|
Nine Months Ended |
|
September 30, |
|
|
|
2020 |
2019 |
Cash flows from operating activities: |
|
|
Net income attributable to Ebix, Inc. |
$72,880 |
$75,070 |
Net loss attributable to noncontrolling interest |
(1,187) |
(6,617) |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
Amortization and depreciation |
10,142 |
10,966 |
Provision (benefit) for deferred taxes |
987 |
(5,880) |
Share based compensation |
3,457 |
2,451 |
Benefit for doubtful accounts |
424 |
10,580 |
Amortization of right-of-use assets |
4,644 |
5,167 |
Unrealized foreign exchange loss |
— |
321 |
Amortization of capitalized software development costs |
2,493 |
1,931 |
Reduction of acquisition accruals |
(3,308) |
(17,124) |
Cash paid for acquisition earn-out |
(2,881) |
— |
Changes in assets and liabilities, net of effects from acquisitions: |
|
|
Accounts receivable |
13,999 |
(22,052) |
Receivables from service providers |
5,849 |
9,012 |
Payables to service agents |
(3,972) |
(12,688) |
Other assets |
(7,988) |
(5,947) |
Accounts payable and accrued expenses |
(10,620) |
(4,062) |
Accrued payroll and related benefits |
3,316 |
(607) |
Contract liabilities |
(1,591) |
(9,126) |
Lease liabilities |
(4,317) |
(5,056) |
Other liabilities |
(10,563) |
33,844 |
Net cash provided by operating activities |
71,764 |
60,183 |
|
|
|
Cash flows from investing activities: |
|
|
Cash paid for acquisitions, net of cash acquired |
(12,480) |
(104,026) |
Cash paid to from Paul Merchants for 10% stake in MTSS combined business |
— |
(4,925) |
Capitalized software development costs |
(4,617) |
(4,126) |
(Purchases) maturities of marketable securities |
(20,609) |
25,686 |
Capital expenditures |
(1,464) |
(5,869) |
Net cash used in investing activities |
(39,170) |
(93,260) |
|
|
|
Cash flows from financing activities: |
|
|
Proceeds from revolving line of credit, net |
1,364 |
13,500 |
Principal payments of term loan obligation |
(15,063) |
(11,298) |
Repurchases of common stock |
— |
(12,952) |
Proceeds from the exercise of stock options |
636 |
— |
Forfeiture of certain shares to satisfy exercise costs and the recipients' income tax obligations related to stock options exercised and restricted stock vested |
(1,841) |
(36) |
Dividend payments |
(6,923) |
(6,898) |
Payments on short-term notes, net |
— |
6,023 |
of debt obligations |
7,187 |
(962) |
(Payments) proceeds of working capital facility, net |
(19,945) |
31,120 |
Payments of financing lease obligations |
(158) |
(200) |
Net cash (used) provided by financing activities |
(34,743) |
18,297 |
Effect of foreign exchange rates on cash |
(7,222) |
(2,397) |
Net change in cash and cash equivalents, and restricted cash |
(9,371) |
(17,177) |
Cash and cash equivalents, and restricted cash at the beginning of the period |
111,369 |
149,681 |
Cash and cash equivalents, and restricted cash at the end of the period |
$101,998 |
$132,504 |
Supplemental disclosures of cash flow information: |
|
|
Interest paid |
$22,237 |
$31,787 |
Income taxes paid |
$8,019 |
$7,406 |