September30, 2022 |
December 31, 2021 |
|
ASSETS | (Unaudited) | |
Current assets: | ||
Cash and cash equivalents | $ 70,977 | $ 99,625 |
Receivables from service providers | 1,456 | 1,352 |
Short-term investments | 19,705 | 16,463 |
Restricted cash | 7,990 | 9,080 |
Fiduciary funds - restricted | 2,031 | 2,046 |
Trade accounts receivable, less allowances of $18,772 and $19,874, respectively | 156,110 | 153,609 |
Other current assets | 78,007 | 84,389 |
Total current assets | 336,276 | 366,564 |
Property and equipment, net | 58,439 | 54,359 |
Right-of-use assets | 9,583 | 10,051 |
Goodwill | 887,302 | 939,249 |
Intangibles, net | 38,025 | 46,795 |
Indefinite-lived intangibles | 16,647 | 16,647 |
Capitalized software development costs, net | 23,690 | 21,565 |
Deferred tax asset, net | 104,299 | 84,514 |
Other assets | 30,677 | 33,505 |
Total assets | $ 1,504,938 | $1,573,249 |
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||
Current liabilities: | ||
Accounts payable and accrued liabilities | $ 75,691 | $ 86,181 |
Payables to service agents | 13,626 | 6,296 |
Accrued payroll and related benefits | 9,864 | 11,360 |
Working capital facility | 6,052 | 5,607 |
Fiduciary funds - restricted | 2,031 | 2,046 |
Revolving line of credit | 439,401 | — |
Short-term debt | — | 1,954 |
Current portion of long term debt and financing lease obligations, net of deferred financing costs of $1,189 and $1,635, respectively | 190,155 | 28,577 |
Contract liabilities | 33,134 | 33,164 |
Lease liability | 3,313 | 3,173 |
Other current liabilities | 32,060 | 26,837 |
Total current liabilities | 805,327 | 205,195 |
Revolving line of credit | — | 439,402 |
Long term debt and financing lease obligations, less current portion, net of deferred financing costs of $0 and $261, respectively | 194 | 184,676 |
Contingent liability for accrued earn-out acquisition consideration | 2,332 | 2,557 |
Contract liabilities | 8,498 | 8,193 |
Lease liability | 6,571 | 7,139 |
Deferred tax liability, net | 1,150 | 1,150 |
Other liabilities | 20,840 | 25,383 |
Total liabilities | 844,912 | 873,695 |
Stockholders’ equity: | ||
Preferred stock, $0.10 par value, 500,000 shares authorized, no shares issued and outstanding at September 30, 2022 and December 31, 2021 | — | — |
Series Y Convertible preferred stock, $0.10 par value, 350,000 shares authorized, no shares issued and outstanding at September 30, 2022 and December 31, 2021 | — | — |
Common stock, $0.10 par value, 220,000,000 shares authorized, 30,787,595 issued and outstanding, at September 30, 2022, and 30,683,393 issued and outstanding at December 31, 2021 | 3,079 | 3,068 |
Additional paid-in capital | 17,855 | 15,068 |
Retained earnings | 809,037 | 759,208 |
Accumulated other comprehensive loss | (212,148) | (122,022) |
Total Ebix, Inc. stockholders’ equity | 617,823 | 655,322 |
Noncontrolling interest | 42,203 | 44,232 |
Total stockholders’ equity | 660,026 | 699,554 |
Total liabilities and stockholders’ equity | $ 1,504,938 | $ 1,573,249 |