|
Six Months Ended |
|
June 30, |
|
2019 |
2018 |
Cash flows from operating activities: |
Net income attributable to Ebix, Inc. |
$54,561 |
$55,388 |
Net income (loss) attributable to noncontrolling interest |
(1,172) |
139 |
Adjustments to reconcile net income to net cash provided by operating activities: |
Amortization and depreciation |
7,340 |
5,341 |
Benefit for deferred taxes |
(5,374) |
(1,321) |
Share based compensation |
1,422 |
1,509 |
Provision for doubtful accounts |
(1,310) |
2,098 |
Amortization of right-of-use assets |
3,517 |
— |
Unrealized foreign exchange loss |
81 |
1,262 |
Amortization of capitalized software development costs |
1,243 |
1,080 |
Reduction of acquisition accruals |
(17,124) |
— |
Changes in assets and liabilities, net of effects from acquisitions: |
|
|
Accounts receivable |
(2,166) |
(22,907) |
Other assets |
(758) |
(40) |
Accounts payable and accrued expenses |
2,824 |
4,891 |
Accrued payroll and related benefits |
(1,808) |
(327) |
Contract liabilities |
(6,192) |
(5,544) |
Lease liabilities |
(3,460) |
(382) |
Reserve for potential uncertain income tax return positions |
— |
59 |
Other liabilities |
6,618 |
(1,353) |
Net cash provided by operating activities |
38,242 |
39,893 |
|
|
|
Cash flows from investing activities: |
|
|
Acquisition of Transcorp |
— |
(6,554) |
Cash (paid to) received from Paul Merchants for 10% stake in MTSS combined business |
(4,925) |
4,996 |
Acquisition of Weizmann, net of cash acquired |
(77,350) |
— |
Acquisition of Pearl |
(3,372) |
— |
Acquisition of Lawson |
(2,726) |
— |
Acquisition of Miles |
(982) |
— |
Acquisition of Business Travels |
(689) |
— |
Cash paid for acquisition of Wahh taxis |
(214) |
— |
Cash paid for acquisition of Zillious, net of cash acquired |
(9,816) |
— |
Cash paid for acquisition of Essel Forex |
(7,935) |
— |
Cash paid for acquisition of Centrum, net of cash acquired |
— |
(166,017) |
Cash paid for acquisition of Smartclass, net of cash acquired |
— |
(7,593) |
Capitalized software development costs paid |
(2,588) |
(2,016) |
Maturities of marketable securities |
14,488 |
725 |
Capital expenditures |
(4,721) |
(1,472) |
Net cash used in investing activities |
(100,830) |
(177,931) |
|
Cash flows from financing activities: |
Proceeds from revolving line of credit, net |
13,500 |
84,165 |
Proceeds from term loan |
— |
124,250 |
Principal payments of term loan obligation |
(7,532) |
(3,125) |
Repurchases of common stock |
(10,972) |
(2,226) |
Proceeds from the exercise of stock options |
— |
42 |
Forfeiture of certain shares to satisfy exercise costs and the recipients income tax obligations related to stock options exercised and restricted stock vested |
(27) |
(100) |
Dividend payments |
(4,599) |
(4,737) |
Other |
5,081 |
— |
Principal payments of debt obligations |
(846) |
— |
Working capital facility |
41,588 |
(4,554) |
Payments of financing lease obligations |
(129) |
(6) |
Net cash provided by financing activities |
36,064 |
193,709 |
Effect of foreign exchange rates on cash |
521 |
(6,545) |
Net change in cash and cash equivalents, and restricted cash |
(26,003) |
49,126 |
Cash and cash equivalents, and restricted cash at the beginning of the period |
159,589 |
70,867 |
Cash and cash equivalents, and restricted cash at the end of the period |
$133,586 |
$119,993 |
Supplemental disclosures of cash flow information: |
Interest paid |
$20,984 |
$9,714 |
Income taxes paid |
$6,528 |
$8,357 |