|
Six Months Ended |
|
June 30 |
|
2018 |
2017 |
Cash flows from operating activities: |
|
|
Net income attributable to Ebix, Inc. |
$55,388 |
$49,861 |
Net income attributable to noncontrolling interest |
139 |
659 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
Amortization and depreciation |
5,341 |
5,614 |
Benefit for deferred taxes |
(1,321) |
(5,877) |
Share based compensation |
1,509 |
1,243 |
Provision for doubtful accounts |
2,098 |
723 |
Unrealized foreign exchange loss (gain) |
1,262 |
365 |
Amortization of capitalized software development costs |
1,080 |
790 |
Purchase accounting adjustment |
— |
(948 |
Changes in assets and liabilities, net of effects from acquisitions: |
|
|
Accounts receivable |
(22,907) |
(14,266) |
Other assets |
(40) |
487 |
Accounts payable and accrued expenses |
4,891 |
(7,254) |
Accrued payroll and related benefits |
(327) |
(1,694) |
Deferred revenue |
(5,544) |
(1,622) |
Deferred rent |
(382) |
(195) |
Reserve for potential uncertain income tax return positions |
59 |
3,280 |
Other liabilities |
(1,353) |
66 |
Net cash provided by operating activities |
39,893 |
31,232 |
|
|
|
Cash flows from investing activities: |
|
|
Acquisition of Transcorp |
(6,554) |
— |
Cash received from Paul Merchants for 10% stake in MTSS combined business |
4,996 |
— |
Acquisition of beBetter, net of cash acquired |
— |
(1,000) |
Acquisition of ItzCash, net of cash acquired |
— |
(70,184) |
Acquisition of Centrum, net of cash acquired |
(166,017) |
— |
Acquisition of SmartClass, net of cash acquired |
(7,593) |
— |
Capitalized software development costs |
(2,016) |
(1,345) |
Maturities (Purchases) of marketable securities |
725 |
1,626 |
Capital expenditures |
(1,472) |
(4,956) |
Net cash used in investing activities |
(177,931) |
(75,859) |
|
|
|
Cash flows from financing activities: |
|
|
(Repayments of) Proceeds from revolving line of credit, net |
84,165 |
60,000 |
Proceeds from term loan |
124,250 |
— |
Principal payments of term loan obligation |
(3,125) |
(6,250) |
Repurchases of common stock |
(2,226) |
(45,732) |
Proceeds from the exercise of stock options |
42 |
52 |
Forfeiture of certain shares to satisfy exercise costs and the recipients income tax obligations related to stock options exercised and restricted stock vested |
(100) |
(237) |
Dividend payments |
(4,737) |
(4,800) |
Cash Overdraft |
(4,554) |
— |
Payments of capital lease obligations |
(6) |
(6) |
Net cash provided by financing activities |
193,709 |
3,027 |
Effect of foreign exchange rates on cash |
(6,545) |
(39) |
Net change in cash and cash equivalents, and restricted cash |
49,126 |
(41,639) |
Cash and cash equivalents, and restricted cash at the beginning of the period |
70,867 |
116,941 |
Cash and cash equivalents, and restricted cash at the end of the period |
$119,993 |
$75,302 |
Supplemental disclosures of cash flow information: |
|
|
Interest paid |
$9,714 |
$5,173 |
Income taxes paid |
$8,357 |
$7,958 |