|
March 31,
|
December 31,
|
|
2013
|
2012
|
ASSETS
|
(Unaudited)
|
|
|
|
Current assets:
|
Cash and cash equivalents
|
$ 43,005
|
$ 36,449
|
Short-term investments
|
778
|
971
|
Trade accounts receivable, less allowances of $1,075 and $1,157, respectively
|
39,533
|
37,298
|
Deferred tax asset, net
|
1,899
|
1,835
|
Other current assets
|
4,680
|
5,116
|
Total current assets
|
89,895
|
81,669
|
|
|
|
Property and equipment, net
|
9,676
|
10,082
|
Goodwill
|
326,223
|
326,748
|
Intangibles, net Intangibles, net
|
50,654
|
52,591
|
Indefinite-lived intangibles
|
30,887
|
30,887
|
Deferred tax asset, net
|
18,764
|
11,245
|
Other assets
|
3,654
|
3,724
|
Total assets
|
$ 529,753
|
$ 516,946
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
Current liabilities:
|
|
|
Accounts payable and accrued liabilities
|
$ 20,151
|
$ 15,497
|
Accrued payroll and related benefits
|
4,800
|
5,431
|
Short term debt
|
9,625
|
11,344
|
Contingent liability for accrued earn-out acquisition consideration
|
2,406
|
3,265
|
Current portion of long term debt and capital lease obligations, net of discount
of $0 and $13, respectively
|
905
|
915
|
Deferred revenue
|
19,584
|
19,888
|
Current deferred rent
|
226
|
237
|
Other current liabilities
|
74
|
113
|
Total current liabilities
|
57,771
|
56,690
|
|
|
|
Revolving line of credit
|
37,840
|
37,840
|
Long term debt and capital lease obligations, less current portion, net of discount
of $78
|
29,117
|
31,592
|
Other liabilities
|
6,471
|
6,429
|
Contingent liability for accrued earn-out acquisition consideration
|
14,027
|
14,230
|
Put option liability
|
1,105
|
1,186
|
Deferred revenue
|
270
|
375
|
Long term deferred rent
|
1,465
|
1,449
|
Total liabilities
|
148,066
|
148,066
|
|
|
|
Temporary equity
|
5,000
|
5,000
|
|
|
|
Stockholders' equity:
|
|
|
Preferred stock, $0.10 par value, 500,000 shares authorized, no shares issued and
outstanding at March 31, 2013 and December 31, 2012
|
--
|
--
|
Common stock, $0.10 par value, 60,000,000 shares authorized, 37,208,639 issued and
37,168,130 outstanding at March 31, 2013 and 37,131,777 issued and 37,091,268 outstanding
at December 31, 2012
|
3,717
|
3,709
|
Additional paid-in capital
|
164,838
|
164,346
|
Treasury stock (40,509 shares as of March 31, 2013 and December 31, 2012)
|
(76)
|
(76)
|
Retained earnings
|
215,644
|
201,094
|
Accumulated other comprehensive loss
|
(7,436)
|
(6,918)
|
Total stockholders' equity
|
376,687
|
362,155
|
Total liabilities and stockholders' equity
|
$529,753
|
$516,946
|